County Profile for Boone - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 26,776
Total Cost Reports Filed in 2021 1 Total Births 261
Total Cost Reports Submitted 0 Total Deaths 332
Total Cost Reports Settled 1 Net Population Natural Change -71
Total Cost Reports Reopened 0 Total International Migration 2
Total Cost Reports Ammended 0 Total Domestic Migration 135
Total Cost Reports Audited 0 Total Residual 10
Net Population Change 76

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 22,076,483 Total Charges 86,787,107
Fixed Assets 11,597,713 Contract Allowance 46,793,323
Other Assets 4,492,671 Operating Revenue 39,993,784
Total Assets 38,166,867 Operating Expenses 49,772,822
Current Liabilities 4,758,839 Operating Margin -9,779,038
Long Term Liabilities 23,377,295 Other Income 13,111,593
Total Equity 10,030,733 Other Expense 0
Total Liabilities and Equity 38,166,867 Net Profit or Loss 3,332,555

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $60,689 Revenue per Bed $1,538,222 Revenue per Person $1,494
Net Margin per Discharge ($14,839) Net Margin per Bed ($376,117) Net Margin per Person ($365)
Net Profit per Discharge $5,057 Net Profit per Bed $128,175 Net Profit per Person $124
Net Fixed Assets per Discharge $17,599 Net Fixed Assets per Bed $446,066 Net Fixed Assets per Bed $433
Long Term Debt per Discharge $35,474 Long Term Debt per Bed $899,127 Long Term Debt per Person $873
Persons per Discharge 0 Persons per Bed 1,030
Occupancy Rate 28.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,613 Net Fixed Assets 1,742 Population Estimate 1,537
Total Revenue 1,544 Long Term Liabilities 941 Total Patient Discharges 1,625
Net Margin 2,780 Total Patient Beds 1,581
Net Profit or Loss 1,646

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,864,098 2,179,831 2.6902
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 296,369 271,023 1.0935
44 Skilled Nursing Care 0 0
50 Operating Room 2,745,231 8,208,180 0.3345
51 Recovery Room 0 0
52 Labor and Delivery Room 193,412 422,755 0.4575

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 831,131 13 Nursing Administration 473,366
02,03 Captial Related - Movable Equipment 803,753 14 Central Services and Supply 39,406
04 Employee Benefits 6,300,444 15 Pharmacy 952,671
05 Administrative and General 5,800,746 16 Medical Records and Medical Library 579,770
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,204,908 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 825,533 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 634,215 20,21,22,23 Education Programs 0
Total General Service Cost Centers 18,445,943

County Profile for Boone - 2021